Grafic de rambursare Credit de refinantare garantat cu ipoteca imobiliara de la CEC Bank
| Pagina creditului | Credit de refinantare garantat cu ipoteca imobiliara de la CEC Bank |
| Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
|---|---|---|---|---|
| 10,000.00 EUR | 60 | 204.06 EUR | 2,243.52 EUR | 12,243.52 EUR |
| Nr. rata | Sold initial (EUR) | Rata (EUR) | Dobanda (EUR) | Principal (EUR) | Sold final (EUR) | Dobanda acumulata platita pana acum (EUR) |
Suma platita pana acum (EUR) |
|---|---|---|---|---|---|---|---|
| 1 | 10,000.00 | 204.06 | 68.92 | 135.14 | 9,864.86 | 68.92 | 204.06 |
| 2 | 9,864.86 | 204.06 | 67.99 | 136.07 | 9,728.78 | 136.90 | 408.12 |
| 3 | 9,728.78 | 204.06 | 67.05 | 137.01 | 9,591.77 | 203.95 | 612.18 |
| 4 | 9,591.77 | 204.06 | 66.10 | 137.96 | 9,453.82 | 270.05 | 816.23 |
| 5 | 9,453.82 | 204.06 | 65.15 | 138.91 | 9,314.91 | 335.21 | 1,020.29 |
| 6 | 9,314.91 | 204.06 | 64.20 | 139.86 | 9,175.05 | 399.40 | 1,224.35 |
| 7 | 9,175.05 | 204.06 | 63.23 | 140.83 | 9,034.22 | 462.63 | 1,428.41 |
| 8 | 9,034.22 | 204.06 | 62.26 | 141.80 | 8,892.42 | 524.89 | 1,632.47 |
| 9 | 8,892.42 | 204.06 | 61.28 | 142.77 | 8,749.65 | 586.18 | 1,836.53 |
| 10 | 8,749.65 | 204.06 | 60.30 | 143.76 | 8,605.89 | 646.48 | 2,040.59 |
| 11 | 8,605.89 | 204.06 | 59.31 | 144.75 | 8,461.14 | 705.79 | 2,244.64 |
| 12 | 8,461.14 | 204.06 | 58.31 | 145.75 | 8,315.39 | 764.10 | 2,448.70 |
| 13 | 8,315.39 | 204.06 | 57.31 | 146.75 | 8,168.64 | 821.40 | 2,652.76 |
| 14 | 8,168.64 | 204.06 | 56.30 | 147.76 | 8,020.88 | 877.70 | 2,856.82 |
| 15 | 8,020.88 | 204.06 | 55.28 | 148.78 | 7,872.10 | 932.98 | 3,060.88 |
| 16 | 7,872.10 | 204.06 | 54.25 | 149.81 | 7,722.29 | 987.23 | 3,264.94 |
| 17 | 7,722.29 | 204.06 | 53.22 | 150.84 | 7,571.45 | 1,040.45 | 3,469.00 |
| 18 | 7,571.45 | 204.06 | 52.18 | 151.88 | 7,419.57 | 1,092.63 | 3,673.05 |
| 19 | 7,419.57 | 204.06 | 51.13 | 152.93 | 7,266.65 | 1,143.76 | 3,877.11 |
| 20 | 7,266.65 | 204.06 | 50.08 | 153.98 | 7,112.67 | 1,193.84 | 4,081.17 |
| 21 | 7,112.67 | 204.06 | 49.02 | 155.04 | 6,957.63 | 1,242.86 | 4,285.23 |
| 22 | 6,957.63 | 204.06 | 47.95 | 156.11 | 6,801.52 | 1,290.81 | 4,489.29 |
| 23 | 6,801.52 | 204.06 | 46.87 | 157.18 | 6,644.33 | 1,337.68 | 4,693.35 |
| 24 | 6,644.33 | 204.06 | 45.79 | 158.27 | 6,486.07 | 1,383.47 | 4,897.41 |
| 25 | 6,486.07 | 204.06 | 44.70 | 159.36 | 6,326.71 | 1,428.17 | 5,101.46 |
| 26 | 6,326.71 | 204.06 | 43.60 | 160.46 | 6,166.25 | 1,471.77 | 5,305.52 |
| 27 | 6,166.25 | 204.06 | 42.50 | 161.56 | 6,004.69 | 1,514.27 | 5,509.58 |
| 28 | 6,004.69 | 204.06 | 41.38 | 162.68 | 5,842.01 | 1,555.65 | 5,713.64 |
| 29 | 5,842.01 | 204.06 | 40.26 | 163.80 | 5,678.21 | 1,595.91 | 5,917.70 |
| 30 | 5,678.21 | 204.06 | 39.13 | 164.93 | 5,513.29 | 1,635.05 | 6,121.76 |
| 31 | 5,513.29 | 204.06 | 38.00 | 166.06 | 5,347.22 | 1,673.04 | 6,325.82 |
| 32 | 5,347.22 | 204.06 | 36.85 | 167.21 | 5,180.02 | 1,709.89 | 6,529.87 |
| 33 | 5,180.02 | 204.06 | 35.70 | 168.36 | 5,011.66 | 1,745.59 | 6,733.93 |
| 34 | 5,011.66 | 204.06 | 34.54 | 169.52 | 4,842.14 | 1,780.13 | 6,937.99 |
| 35 | 4,842.14 | 204.06 | 33.37 | 170.69 | 4,671.45 | 1,813.50 | 7,142.05 |
| 36 | 4,671.45 | 204.06 | 32.19 | 171.86 | 4,499.59 | 1,845.69 | 7,346.11 |
| 37 | 4,499.59 | 204.06 | 31.01 | 173.05 | 4,326.54 | 1,876.70 | 7,550.17 |
| 38 | 4,326.54 | 204.06 | 29.82 | 174.24 | 4,152.29 | 1,906.52 | 7,754.23 |
| 39 | 4,152.29 | 204.06 | 28.62 | 175.44 | 3,976.85 | 1,935.14 | 7,958.28 |
| 40 | 3,976.85 | 204.06 | 27.41 | 176.65 | 3,800.20 | 1,962.54 | 8,162.34 |
| 41 | 3,800.20 | 204.06 | 26.19 | 177.87 | 3,622.33 | 1,988.73 | 8,366.40 |
| 42 | 3,622.33 | 204.06 | 24.96 | 179.09 | 3,443.24 | 2,013.70 | 8,570.46 |
| 43 | 3,443.24 | 204.06 | 23.73 | 180.33 | 3,262.91 | 2,037.43 | 8,774.52 |
| 44 | 3,262.91 | 204.06 | 22.49 | 181.57 | 3,081.34 | 2,059.91 | 8,978.58 |
| 45 | 3,081.34 | 204.06 | 21.24 | 182.82 | 2,898.51 | 2,081.15 | 9,182.64 |
| 46 | 2,898.51 | 204.06 | 19.98 | 184.08 | 2,714.43 | 2,101.13 | 9,386.69 |
| 47 | 2,714.43 | 204.06 | 18.71 | 185.35 | 2,529.08 | 2,119.83 | 9,590.75 |
| 48 | 2,529.08 | 204.06 | 17.43 | 186.63 | 2,342.45 | 2,137.26 | 9,794.81 |
| 49 | 2,342.45 | 204.06 | 16.14 | 187.92 | 2,154.53 | 2,153.41 | 9,998.87 |
| 50 | 2,154.53 | 204.06 | 14.85 | 189.21 | 1,965.32 | 2,168.25 | 10,202.93 |
| 51 | 1,965.32 | 204.06 | 13.54 | 190.51 | 1,774.81 | 2,181.80 | 10,406.99 |
| 52 | 1,774.81 | 204.06 | 12.23 | 191.83 | 1,582.98 | 2,194.03 | 10,611.05 |
| 53 | 1,582.98 | 204.06 | 10.91 | 193.15 | 1,389.83 | 2,204.94 | 10,815.11 |
| 54 | 1,389.83 | 204.06 | 9.58 | 194.48 | 1,195.35 | 2,214.52 | 11,019.16 |
| 55 | 1,195.35 | 204.06 | 8.24 | 195.82 | 999.53 | 2,222.76 | 11,223.22 |
| 56 | 999.53 | 204.06 | 6.89 | 197.17 | 802.36 | 2,229.64 | 11,427.28 |
| 57 | 802.36 | 204.06 | 5.53 | 198.53 | 603.83 | 2,235.17 | 11,631.34 |
| 58 | 603.83 | 204.06 | 4.16 | 199.90 | 403.94 | 2,239.33 | 11,835.40 |
| 59 | 403.94 | 204.06 | 2.78 | 201.27 | 202.66 | 2,242.12 | 12,039.46 |
| 60 | 202.66 | 204.06 | 1.40 | 202.66 | 0.00 | 2,243.52 | 12,243.52 |
Cursul mediu pe 3 luni
| August | Septembrie | Octombrie | |
|---|---|---|---|
| Euro | 4,9765 | 4,9743 | 4,9748 |
| USD | 4,5199 | 4,4780 | 4,5615 |
Cel mai bun curs la banci
1 EUR = 5.0500 RON
la Credit Europe Bank
1 USD = 4.7900 RON
la Credit Europe Bank
valabil pentru cumparare, la 18.01
Curs valutar banci