Grafic de rambursare Creditul de Realizari Personale fara Ipoteca de la UniCredit Bank
| Pagina creditului | Creditul de Realizari Personale fara Ipoteca de la UniCredit Bank |
| Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
|---|---|---|---|---|
| 70,000.00 RON | 60 | 1,705.24 RON | 32,314.45 RON | 102,314.45 RON |
| Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
|---|---|---|---|---|---|---|---|
| 1 | 70,000.00 | 1,705.24 | 938.00 | 767.24 | 69,232.76 | 938.00 | 1,705.24 |
| 2 | 69,232.76 | 1,705.24 | 927.72 | 777.52 | 68,455.24 | 1,865.72 | 3,410.48 |
| 3 | 68,455.24 | 1,705.24 | 917.30 | 787.94 | 67,667.30 | 2,783.02 | 5,115.72 |
| 4 | 67,667.30 | 1,705.24 | 906.74 | 798.50 | 66,868.80 | 3,689.76 | 6,820.96 |
| 5 | 66,868.80 | 1,705.24 | 896.04 | 809.20 | 66,059.60 | 4,585.80 | 8,526.20 |
| 6 | 66,059.60 | 1,705.24 | 885.20 | 820.04 | 65,239.56 | 5,471.00 | 10,231.45 |
| 7 | 65,239.56 | 1,705.24 | 874.21 | 831.03 | 64,408.53 | 6,345.21 | 11,936.69 |
| 8 | 64,408.53 | 1,705.24 | 863.07 | 842.17 | 63,566.36 | 7,208.29 | 13,641.93 |
| 9 | 63,566.36 | 1,705.24 | 851.79 | 853.45 | 62,712.91 | 8,060.07 | 15,347.17 |
| 10 | 62,712.91 | 1,705.24 | 840.35 | 864.89 | 61,848.02 | 8,900.43 | 17,052.41 |
| 11 | 61,848.02 | 1,705.24 | 828.76 | 876.48 | 60,971.54 | 9,729.19 | 18,757.65 |
| 12 | 60,971.54 | 1,705.24 | 817.02 | 888.22 | 60,083.32 | 10,546.21 | 20,462.89 |
| 13 | 60,083.32 | 1,705.24 | 805.12 | 900.12 | 59,183.19 | 11,351.33 | 22,168.13 |
| 14 | 59,183.19 | 1,705.24 | 793.05 | 912.19 | 58,271.01 | 12,144.38 | 23,873.37 |
| 15 | 58,271.01 | 1,705.24 | 780.83 | 924.41 | 57,346.60 | 12,925.21 | 25,578.61 |
| 16 | 57,346.60 | 1,705.24 | 768.44 | 936.80 | 56,409.80 | 13,693.66 | 27,283.85 |
| 17 | 56,409.80 | 1,705.24 | 755.89 | 949.35 | 55,460.45 | 14,449.55 | 28,989.10 |
| 18 | 55,460.45 | 1,705.24 | 743.17 | 962.07 | 54,498.38 | 15,192.72 | 30,694.34 |
| 19 | 54,498.38 | 1,705.24 | 730.28 | 974.96 | 53,523.42 | 15,923.00 | 32,399.58 |
| 20 | 53,523.42 | 1,705.24 | 717.21 | 988.03 | 52,535.39 | 16,640.21 | 34,104.82 |
| 21 | 52,535.39 | 1,705.24 | 703.97 | 1,001.27 | 51,534.13 | 17,344.19 | 35,810.06 |
| 22 | 51,534.13 | 1,705.24 | 690.56 | 1,014.68 | 50,519.44 | 18,034.74 | 37,515.30 |
| 23 | 50,519.44 | 1,705.24 | 676.96 | 1,028.28 | 49,491.16 | 18,711.70 | 39,220.54 |
| 24 | 49,491.16 | 1,705.24 | 663.18 | 1,042.06 | 48,449.10 | 19,374.88 | 40,925.78 |
| 25 | 48,449.10 | 1,705.24 | 649.22 | 1,056.02 | 47,393.08 | 20,024.10 | 42,631.02 |
| 26 | 47,393.08 | 1,705.24 | 635.07 | 1,070.17 | 46,322.91 | 20,659.17 | 44,336.26 |
| 27 | 46,322.91 | 1,705.24 | 620.73 | 1,084.51 | 45,238.39 | 21,279.90 | 46,041.50 |
| 28 | 45,238.39 | 1,705.24 | 606.19 | 1,099.05 | 44,139.35 | 21,886.09 | 47,746.74 |
| 29 | 44,139.35 | 1,705.24 | 591.47 | 1,113.77 | 43,025.57 | 22,477.56 | 49,451.99 |
| 30 | 43,025.57 | 1,705.24 | 576.54 | 1,128.70 | 41,896.87 | 23,054.10 | 51,157.23 |
| 31 | 41,896.87 | 1,705.24 | 561.42 | 1,143.82 | 40,753.05 | 23,615.52 | 52,862.47 |
| 32 | 40,753.05 | 1,705.24 | 546.09 | 1,159.15 | 39,593.90 | 24,161.61 | 54,567.71 |
| 33 | 39,593.90 | 1,705.24 | 530.56 | 1,174.68 | 38,419.22 | 24,692.17 | 56,272.95 |
| 34 | 38,419.22 | 1,705.24 | 514.82 | 1,190.42 | 37,228.80 | 25,206.99 | 57,978.19 |
| 35 | 37,228.80 | 1,705.24 | 498.87 | 1,206.38 | 36,022.42 | 25,705.85 | 59,683.43 |
| 36 | 36,022.42 | 1,705.24 | 482.70 | 1,222.54 | 34,799.88 | 26,188.55 | 61,388.67 |
| 37 | 34,799.88 | 1,705.24 | 466.32 | 1,238.92 | 33,560.96 | 26,654.87 | 63,093.91 |
| 38 | 33,560.96 | 1,705.24 | 449.72 | 1,255.52 | 32,305.43 | 27,104.59 | 64,799.15 |
| 39 | 32,305.43 | 1,705.24 | 432.89 | 1,272.35 | 31,033.09 | 27,537.48 | 66,504.39 |
| 40 | 31,033.09 | 1,705.24 | 415.84 | 1,289.40 | 29,743.69 | 27,953.32 | 68,209.64 |
| 41 | 29,743.69 | 1,705.24 | 398.57 | 1,306.68 | 28,437.01 | 28,351.89 | 69,914.88 |
| 42 | 28,437.01 | 1,705.24 | 381.06 | 1,324.18 | 27,112.83 | 28,732.94 | 71,620.12 |
| 43 | 27,112.83 | 1,705.24 | 363.31 | 1,341.93 | 25,770.90 | 29,096.26 | 73,325.36 |
| 44 | 25,770.90 | 1,705.24 | 345.33 | 1,359.91 | 24,410.99 | 29,441.59 | 75,030.60 |
| 45 | 24,410.99 | 1,705.24 | 327.11 | 1,378.13 | 23,032.85 | 29,768.69 | 76,735.84 |
| 46 | 23,032.85 | 1,705.24 | 308.64 | 1,396.60 | 21,636.25 | 30,077.33 | 78,441.08 |
| 47 | 21,636.25 | 1,705.24 | 289.93 | 1,415.32 | 20,220.94 | 30,367.26 | 80,146.32 |
| 48 | 20,220.94 | 1,705.24 | 270.96 | 1,434.28 | 18,786.66 | 30,638.22 | 81,851.56 |
| 49 | 18,786.66 | 1,705.24 | 251.74 | 1,453.50 | 17,333.16 | 30,889.96 | 83,556.80 |
| 50 | 17,333.16 | 1,705.24 | 232.26 | 1,472.98 | 15,860.18 | 31,122.23 | 85,262.04 |
| 51 | 15,860.18 | 1,705.24 | 212.53 | 1,492.71 | 14,367.47 | 31,334.75 | 86,967.29 |
| 52 | 14,367.47 | 1,705.24 | 192.52 | 1,512.72 | 12,854.75 | 31,527.28 | 88,672.53 |
| 53 | 12,854.75 | 1,705.24 | 172.25 | 1,532.99 | 11,321.76 | 31,699.53 | 90,377.77 |
| 54 | 11,321.76 | 1,705.24 | 151.71 | 1,553.53 | 9,768.23 | 31,851.24 | 92,083.01 |
| 55 | 9,768.23 | 1,705.24 | 130.89 | 1,574.35 | 8,193.89 | 31,982.14 | 93,788.25 |
| 56 | 8,193.89 | 1,705.24 | 109.80 | 1,595.44 | 6,598.44 | 32,091.93 | 95,493.49 |
| 57 | 6,598.44 | 1,705.24 | 88.42 | 1,616.82 | 4,981.62 | 32,180.35 | 97,198.73 |
| 58 | 4,981.62 | 1,705.24 | 66.75 | 1,638.49 | 3,343.14 | 32,247.11 | 98,903.97 |
| 59 | 3,343.14 | 1,705.24 | 44.80 | 1,660.44 | 1,682.69 | 32,291.91 | 100,609.21 |
| 60 | 1,682.69 | 1,705.24 | 22.55 | 1,682.69 | 0.00 | 32,314.45 | 102,314.45 |
Cursul mediu pe 3 luni
| Ianuarie | Februarie | Martie | |
|---|---|---|---|
| Euro | 4,9752 | 4,9770 | 4,9768 |
| USD | 4,8092 | 4,7800 | 4,6044 |
Cel mai bun curs la banci
1 EUR = 5.0200 RON
la BRCI - Banca Romana de Credite si Investitii
1 USD = 4.6400 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 19.01
Curs valutar banci