Grafic de rambursare Creditul de Refinantare de la UniCredit Bank
| Pagina creditului | Creditul de Refinantare de la UniCredit Bank |
| Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
|---|---|---|---|---|
| 10,000.00 RON | 60 | 266.61 RON | 5,996.65 RON | 15,996.65 RON |
| Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
|---|---|---|---|---|---|---|---|
| 1 | 10,000.00 | 266.61 | 169.17 | 97.44 | 9,902.56 | 169.17 | 266.61 |
| 2 | 9,902.56 | 266.61 | 167.52 | 99.09 | 9,803.46 | 336.68 | 533.22 |
| 3 | 9,803.46 | 266.61 | 165.84 | 100.77 | 9,702.69 | 502.53 | 799.83 |
| 4 | 9,702.69 | 266.61 | 164.14 | 102.47 | 9,600.22 | 666.66 | 1,066.44 |
| 5 | 9,600.22 | 266.61 | 162.40 | 104.21 | 9,496.01 | 829.07 | 1,333.05 |
| 6 | 9,496.01 | 266.61 | 160.64 | 105.97 | 9,390.04 | 989.71 | 1,599.67 |
| 7 | 9,390.04 | 266.61 | 158.85 | 107.76 | 9,282.28 | 1,148.56 | 1,866.28 |
| 8 | 9,282.28 | 266.61 | 157.03 | 109.59 | 9,172.70 | 1,305.58 | 2,132.89 |
| 9 | 9,172.70 | 266.61 | 155.17 | 111.44 | 9,061.26 | 1,460.75 | 2,399.50 |
| 10 | 9,061.26 | 266.61 | 153.29 | 113.32 | 8,947.93 | 1,614.04 | 2,666.11 |
| 11 | 8,947.93 | 266.61 | 151.37 | 115.24 | 8,832.69 | 1,765.41 | 2,932.72 |
| 12 | 8,832.69 | 266.61 | 149.42 | 117.19 | 8,715.50 | 1,914.83 | 3,199.33 |
| 13 | 8,715.50 | 266.61 | 147.44 | 119.17 | 8,596.32 | 2,062.27 | 3,465.94 |
| 14 | 8,596.32 | 266.61 | 145.42 | 121.19 | 8,475.14 | 2,207.69 | 3,732.55 |
| 15 | 8,475.14 | 266.61 | 143.37 | 123.24 | 8,351.90 | 2,351.06 | 3,999.16 |
| 16 | 8,351.90 | 266.61 | 141.29 | 125.32 | 8,226.57 | 2,492.34 | 4,265.77 |
| 17 | 8,226.57 | 266.61 | 139.17 | 127.44 | 8,099.13 | 2,631.51 | 4,532.38 |
| 18 | 8,099.13 | 266.61 | 137.01 | 129.60 | 7,969.53 | 2,768.52 | 4,799.00 |
| 19 | 7,969.53 | 266.61 | 134.82 | 131.79 | 7,837.73 | 2,903.34 | 5,065.61 |
| 20 | 7,837.73 | 266.61 | 132.59 | 134.02 | 7,703.71 | 3,035.93 | 5,332.22 |
| 21 | 7,703.71 | 266.61 | 130.32 | 136.29 | 7,567.42 | 3,166.25 | 5,598.83 |
| 22 | 7,567.42 | 266.61 | 128.02 | 138.60 | 7,428.82 | 3,294.26 | 5,865.44 |
| 23 | 7,428.82 | 266.61 | 125.67 | 140.94 | 7,287.88 | 3,419.93 | 6,132.05 |
| 24 | 7,287.88 | 266.61 | 123.29 | 143.32 | 7,144.56 | 3,543.22 | 6,398.66 |
| 25 | 7,144.56 | 266.61 | 120.86 | 145.75 | 6,998.81 | 3,664.08 | 6,665.27 |
| 26 | 6,998.81 | 266.61 | 118.40 | 148.21 | 6,850.60 | 3,782.48 | 6,931.88 |
| 27 | 6,850.60 | 266.61 | 115.89 | 150.72 | 6,699.88 | 3,898.37 | 7,198.49 |
| 28 | 6,699.88 | 266.61 | 113.34 | 153.27 | 6,546.61 | 4,011.71 | 7,465.10 |
| 29 | 6,546.61 | 266.61 | 110.75 | 155.86 | 6,390.74 | 4,122.46 | 7,731.71 |
| 30 | 6,390.74 | 266.61 | 108.11 | 158.50 | 6,232.24 | 4,230.57 | 7,998.33 |
| 31 | 6,232.24 | 266.61 | 105.43 | 161.18 | 6,071.06 | 4,335.99 | 8,264.94 |
| 32 | 6,071.06 | 266.61 | 102.70 | 163.91 | 5,907.15 | 4,438.70 | 8,531.55 |
| 33 | 5,907.15 | 266.61 | 99.93 | 166.68 | 5,740.47 | 4,538.63 | 8,798.16 |
| 34 | 5,740.47 | 266.61 | 97.11 | 169.50 | 5,570.97 | 4,635.74 | 9,064.77 |
| 35 | 5,570.97 | 266.61 | 94.24 | 172.37 | 5,398.60 | 4,729.98 | 9,331.38 |
| 36 | 5,398.60 | 266.61 | 91.33 | 175.28 | 5,223.31 | 4,821.30 | 9,597.99 |
| 37 | 5,223.31 | 266.61 | 88.36 | 178.25 | 5,045.06 | 4,909.66 | 9,864.60 |
| 38 | 5,045.06 | 266.61 | 85.35 | 181.27 | 4,863.80 | 4,995.01 | 10,131.21 |
| 39 | 4,863.80 | 266.61 | 82.28 | 184.33 | 4,679.47 | 5,077.29 | 10,397.82 |
| 40 | 4,679.47 | 266.61 | 79.16 | 187.45 | 4,492.02 | 5,156.45 | 10,664.43 |
| 41 | 4,492.02 | 266.61 | 75.99 | 190.62 | 4,301.40 | 5,232.44 | 10,931.04 |
| 42 | 4,301.40 | 266.61 | 72.77 | 193.85 | 4,107.55 | 5,305.21 | 11,197.66 |
| 43 | 4,107.55 | 266.61 | 69.49 | 197.12 | 3,910.43 | 5,374.69 | 11,464.27 |
| 44 | 3,910.43 | 266.61 | 66.15 | 200.46 | 3,709.97 | 5,440.84 | 11,730.88 |
| 45 | 3,709.97 | 266.61 | 62.76 | 203.85 | 3,506.12 | 5,503.60 | 11,997.49 |
| 46 | 3,506.12 | 266.61 | 59.31 | 207.30 | 3,298.82 | 5,562.92 | 12,264.10 |
| 47 | 3,298.82 | 266.61 | 55.80 | 210.81 | 3,088.01 | 5,618.72 | 12,530.71 |
| 48 | 3,088.01 | 266.61 | 52.24 | 214.37 | 2,873.64 | 5,670.96 | 12,797.32 |
| 49 | 2,873.64 | 266.61 | 48.61 | 218.00 | 2,655.64 | 5,719.57 | 13,063.93 |
| 50 | 2,655.64 | 266.61 | 44.92 | 221.69 | 2,433.95 | 5,764.50 | 13,330.54 |
| 51 | 2,433.95 | 266.61 | 41.17 | 225.44 | 2,208.52 | 5,805.67 | 13,597.15 |
| 52 | 2,208.52 | 266.61 | 37.36 | 229.25 | 1,979.27 | 5,843.03 | 13,863.76 |
| 53 | 1,979.27 | 266.61 | 33.48 | 233.13 | 1,746.14 | 5,876.51 | 14,130.37 |
| 54 | 1,746.14 | 266.61 | 29.54 | 237.07 | 1,509.07 | 5,906.05 | 14,396.99 |
| 55 | 1,509.07 | 266.61 | 25.53 | 241.08 | 1,267.98 | 5,931.58 | 14,663.60 |
| 56 | 1,267.98 | 266.61 | 21.45 | 245.16 | 1,022.82 | 5,953.03 | 14,930.21 |
| 57 | 1,022.82 | 266.61 | 17.30 | 249.31 | 773.52 | 5,970.33 | 15,196.82 |
| 58 | 773.52 | 266.61 | 13.09 | 253.53 | 519.99 | 5,983.42 | 15,463.43 |
| 59 | 519.99 | 266.61 | 8.80 | 257.81 | 262.18 | 5,992.22 | 15,730.04 |
| 60 | 262.18 | 266.61 | 4.44 | 262.18 | 0.00 | 5,996.65 | 15,996.65 |
Cursul mediu pe 3 luni
| Iulie | August | Septembrie | |
|---|---|---|---|
| Euro | 4,9729 | 4,9765 | 4,9743 |
| USD | 4,5854 | 4,5199 | 4,4780 |
Cel mai bun curs la banci
1 EUR = 5.0500 RON
la Credit Europe Bank
1 USD = 4.6700 RON
la Credit Europe Bank
valabil pentru cumparare, la 19.01
Curs valutar banci