Grafic de rambursare Creditul de Refinantare de la UniCredit Bank
| Pagina creditului | Creditul de Refinantare de la UniCredit Bank |
| Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
|---|---|---|---|---|
| 10,000.00 RON | 60 | 260.51 RON | 5,630.43 RON | 15,630.43 RON |
| Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
|---|---|---|---|---|---|---|---|
| 1 | 10,000.00 | 260.51 | 160.00 | 100.51 | 9,899.49 | 160.00 | 260.51 |
| 2 | 9,899.49 | 260.51 | 158.39 | 102.12 | 9,797.38 | 318.39 | 521.01 |
| 3 | 9,797.38 | 260.51 | 156.76 | 103.75 | 9,693.63 | 475.15 | 781.52 |
| 4 | 9,693.63 | 260.51 | 155.10 | 105.41 | 9,588.22 | 630.25 | 1,042.03 |
| 5 | 9,588.22 | 260.51 | 153.41 | 107.10 | 9,481.12 | 783.66 | 1,302.54 |
| 6 | 9,481.12 | 260.51 | 151.70 | 108.81 | 9,372.31 | 935.36 | 1,563.04 |
| 7 | 9,372.31 | 260.51 | 149.96 | 110.55 | 9,261.76 | 1,085.31 | 1,823.55 |
| 8 | 9,261.76 | 260.51 | 148.19 | 112.32 | 9,149.44 | 1,233.50 | 2,084.06 |
| 9 | 9,149.44 | 260.51 | 146.39 | 114.12 | 9,035.33 | 1,379.89 | 2,344.57 |
| 10 | 9,035.33 | 260.51 | 144.57 | 115.94 | 8,919.39 | 1,524.46 | 2,605.07 |
| 11 | 8,919.39 | 260.51 | 142.71 | 117.80 | 8,801.59 | 1,667.17 | 2,865.58 |
| 12 | 8,801.59 | 260.51 | 140.83 | 119.68 | 8,681.91 | 1,807.99 | 3,126.09 |
| 13 | 8,681.91 | 260.51 | 138.91 | 121.60 | 8,560.31 | 1,946.91 | 3,386.59 |
| 14 | 8,560.31 | 260.51 | 136.96 | 123.54 | 8,436.77 | 2,083.87 | 3,647.10 |
| 15 | 8,436.77 | 260.51 | 134.99 | 125.52 | 8,311.25 | 2,218.86 | 3,907.61 |
| 16 | 8,311.25 | 260.51 | 132.98 | 127.53 | 8,183.72 | 2,351.84 | 4,168.12 |
| 17 | 8,183.72 | 260.51 | 130.94 | 129.57 | 8,054.16 | 2,482.78 | 4,428.62 |
| 18 | 8,054.16 | 260.51 | 128.87 | 131.64 | 7,922.51 | 2,611.64 | 4,689.13 |
| 19 | 7,922.51 | 260.51 | 126.76 | 133.75 | 7,788.77 | 2,738.40 | 4,949.64 |
| 20 | 7,788.77 | 260.51 | 124.62 | 135.89 | 7,652.88 | 2,863.03 | 5,210.14 |
| 21 | 7,652.88 | 260.51 | 122.45 | 138.06 | 7,514.82 | 2,985.47 | 5,470.65 |
| 22 | 7,514.82 | 260.51 | 120.24 | 140.27 | 7,374.55 | 3,105.71 | 5,731.16 |
| 23 | 7,374.55 | 260.51 | 117.99 | 142.51 | 7,232.03 | 3,223.70 | 5,991.67 |
| 24 | 7,232.03 | 260.51 | 115.71 | 144.79 | 7,087.24 | 3,339.41 | 6,252.17 |
| 25 | 7,087.24 | 260.51 | 113.40 | 147.11 | 6,940.13 | 3,452.81 | 6,512.68 |
| 26 | 6,940.13 | 260.51 | 111.04 | 149.47 | 6,790.66 | 3,563.85 | 6,773.19 |
| 27 | 6,790.66 | 260.51 | 108.65 | 151.86 | 6,638.81 | 3,672.50 | 7,033.70 |
| 28 | 6,638.81 | 260.51 | 106.22 | 154.29 | 6,484.52 | 3,778.72 | 7,294.20 |
| 29 | 6,484.52 | 260.51 | 103.75 | 156.75 | 6,327.77 | 3,882.48 | 7,554.71 |
| 30 | 6,327.77 | 260.51 | 101.24 | 159.26 | 6,168.50 | 3,983.72 | 7,815.22 |
| 31 | 6,168.50 | 260.51 | 98.70 | 161.81 | 6,006.69 | 4,082.42 | 8,075.72 |
| 32 | 6,006.69 | 260.51 | 96.11 | 164.40 | 5,842.29 | 4,178.52 | 8,336.23 |
| 33 | 5,842.29 | 260.51 | 93.48 | 167.03 | 5,675.26 | 4,272.00 | 8,596.74 |
| 34 | 5,675.26 | 260.51 | 90.80 | 169.70 | 5,505.56 | 4,362.80 | 8,857.25 |
| 35 | 5,505.56 | 260.51 | 88.09 | 172.42 | 5,333.14 | 4,450.89 | 9,117.75 |
| 36 | 5,333.14 | 260.51 | 85.33 | 175.18 | 5,157.96 | 4,536.22 | 9,378.26 |
| 37 | 5,157.96 | 260.51 | 82.53 | 177.98 | 4,979.98 | 4,618.75 | 9,638.77 |
| 38 | 4,979.98 | 260.51 | 79.68 | 180.83 | 4,799.16 | 4,698.43 | 9,899.27 |
| 39 | 4,799.16 | 260.51 | 76.79 | 183.72 | 4,615.43 | 4,775.22 | 10,159.78 |
| 40 | 4,615.43 | 260.51 | 73.85 | 186.66 | 4,428.77 | 4,849.06 | 10,420.29 |
| 41 | 4,428.77 | 260.51 | 70.86 | 189.65 | 4,239.13 | 4,919.92 | 10,680.80 |
| 42 | 4,239.13 | 260.51 | 67.83 | 192.68 | 4,046.45 | 4,987.75 | 10,941.30 |
| 43 | 4,046.45 | 260.51 | 64.74 | 195.76 | 3,850.68 | 5,052.49 | 11,201.81 |
| 44 | 3,850.68 | 260.51 | 61.61 | 198.90 | 3,651.79 | 5,114.10 | 11,462.32 |
| 45 | 3,651.79 | 260.51 | 58.43 | 202.08 | 3,449.71 | 5,172.53 | 11,722.83 |
| 46 | 3,449.71 | 260.51 | 55.20 | 205.31 | 3,244.40 | 5,227.73 | 11,983.33 |
| 47 | 3,244.40 | 260.51 | 51.91 | 208.60 | 3,035.80 | 5,279.64 | 12,243.84 |
| 48 | 3,035.80 | 260.51 | 48.57 | 211.93 | 2,823.86 | 5,328.21 | 12,504.35 |
| 49 | 2,823.86 | 260.51 | 45.18 | 215.33 | 2,608.54 | 5,373.39 | 12,764.85 |
| 50 | 2,608.54 | 260.51 | 41.74 | 218.77 | 2,389.77 | 5,415.13 | 13,025.36 |
| 51 | 2,389.77 | 260.51 | 38.24 | 222.27 | 2,167.50 | 5,453.37 | 13,285.87 |
| 52 | 2,167.50 | 260.51 | 34.68 | 225.83 | 1,941.67 | 5,488.05 | 13,546.38 |
| 53 | 1,941.67 | 260.51 | 31.07 | 229.44 | 1,712.23 | 5,519.11 | 13,806.88 |
| 54 | 1,712.23 | 260.51 | 27.40 | 233.11 | 1,479.12 | 5,546.51 | 14,067.39 |
| 55 | 1,479.12 | 260.51 | 23.67 | 236.84 | 1,242.28 | 5,570.17 | 14,327.90 |
| 56 | 1,242.28 | 260.51 | 19.88 | 240.63 | 1,001.65 | 5,590.05 | 14,588.40 |
| 57 | 1,001.65 | 260.51 | 16.03 | 244.48 | 757.16 | 5,606.08 | 14,848.91 |
| 58 | 757.16 | 260.51 | 12.11 | 248.39 | 508.77 | 5,618.19 | 15,109.42 |
| 59 | 508.77 | 260.51 | 8.14 | 252.37 | 256.40 | 5,626.33 | 15,369.93 |
| 60 | 256.40 | 260.51 | 4.10 | 256.40 | 0.00 | 5,630.43 | 15,630.43 |
Cursul mediu pe 3 luni
| Iulie | August | Septembrie | |
|---|---|---|---|
| Euro | 4,9729 | 4,9765 | 4,9743 |
| USD | 4,5854 | 4,5199 | 4,4780 |
Cel mai bun curs la banci
1 EUR = 5.0500 RON
la Credit Europe Bank
1 USD = 4.6700 RON
la Credit Europe Bank
valabil pentru cumparare, la 19.01
Curs valutar banci