Grafic de rambursare Flexicredit Plus - Credit de nevoi personale garantat cu ipoteca de la Raiffeisen Bank
Pagina creditului | Flexicredit Plus - Credit de nevoi personale garantat cu ipoteca de la Raiffeisen Bank |
Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
---|---|---|---|---|
200,000.00 RON | 60 | 3,976.30 RON | 38,578.04 RON | 238,578.04 RON |
Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
---|---|---|---|---|---|---|---|
1 | 200,000.00 | 3,976.30 | 1,195.00 | 2,781.30 | 197,218.70 | 1,195.00 | 3,976.30 |
2 | 197,218.70 | 3,976.30 | 1,178.38 | 2,797.92 | 194,420.78 | 2,373.38 | 7,952.60 |
3 | 194,420.78 | 3,976.30 | 1,161.66 | 2,814.64 | 191,606.14 | 3,535.05 | 11,928.90 |
4 | 191,606.14 | 3,976.30 | 1,144.85 | 2,831.45 | 188,774.69 | 4,679.89 | 15,905.20 |
5 | 188,774.69 | 3,976.30 | 1,127.93 | 2,848.37 | 185,926.32 | 5,807.82 | 19,881.50 |
6 | 185,926.32 | 3,976.30 | 1,110.91 | 2,865.39 | 183,060.93 | 6,918.73 | 23,857.80 |
7 | 183,060.93 | 3,976.30 | 1,093.79 | 2,882.51 | 180,178.42 | 8,012.52 | 27,834.10 |
8 | 180,178.42 | 3,976.30 | 1,076.57 | 2,899.73 | 177,278.68 | 9,089.09 | 31,810.40 |
9 | 177,278.68 | 3,976.30 | 1,059.24 | 2,917.06 | 174,361.62 | 10,148.33 | 35,786.71 |
10 | 174,361.62 | 3,976.30 | 1,041.81 | 2,934.49 | 171,427.13 | 11,190.14 | 39,763.01 |
11 | 171,427.13 | 3,976.30 | 1,024.28 | 2,952.02 | 168,475.11 | 12,214.41 | 43,739.31 |
12 | 168,475.11 | 3,976.30 | 1,006.64 | 2,969.66 | 165,505.45 | 13,221.05 | 47,715.61 |
13 | 165,505.45 | 3,976.30 | 988.90 | 2,987.41 | 162,518.04 | 14,209.95 | 51,691.91 |
14 | 162,518.04 | 3,976.30 | 971.05 | 3,005.26 | 159,512.78 | 15,180.99 | 55,668.21 |
15 | 159,512.78 | 3,976.30 | 953.09 | 3,023.21 | 156,489.57 | 16,134.08 | 59,644.51 |
16 | 156,489.57 | 3,976.30 | 935.03 | 3,041.28 | 153,448.30 | 17,069.11 | 63,620.81 |
17 | 153,448.30 | 3,976.30 | 916.85 | 3,059.45 | 150,388.85 | 17,985.96 | 67,597.11 |
18 | 150,388.85 | 3,976.30 | 898.57 | 3,077.73 | 147,311.12 | 18,884.53 | 71,573.41 |
19 | 147,311.12 | 3,976.30 | 880.18 | 3,096.12 | 144,215.01 | 19,764.72 | 75,549.71 |
20 | 144,215.01 | 3,976.30 | 861.68 | 3,114.62 | 141,100.39 | 20,626.40 | 79,526.01 |
21 | 141,100.39 | 3,976.30 | 843.07 | 3,133.23 | 137,967.16 | 21,469.48 | 83,502.31 |
22 | 137,967.16 | 3,976.30 | 824.35 | 3,151.95 | 134,815.22 | 22,293.83 | 87,478.61 |
23 | 134,815.22 | 3,976.30 | 805.52 | 3,170.78 | 131,644.44 | 23,099.35 | 91,454.91 |
24 | 131,644.44 | 3,976.30 | 786.58 | 3,189.73 | 128,454.71 | 23,885.93 | 95,431.21 |
25 | 128,454.71 | 3,976.30 | 767.52 | 3,208.78 | 125,245.93 | 24,653.44 | 99,407.52 |
26 | 125,245.93 | 3,976.30 | 748.34 | 3,227.96 | 122,017.97 | 25,401.79 | 103,383.82 |
27 | 122,017.97 | 3,976.30 | 729.06 | 3,247.24 | 118,770.73 | 26,130.85 | 107,360.12 |
28 | 118,770.73 | 3,976.30 | 709.66 | 3,266.65 | 115,504.08 | 26,840.50 | 111,336.42 |
29 | 115,504.08 | 3,976.30 | 690.14 | 3,286.16 | 112,217.92 | 27,530.64 | 115,312.72 |
30 | 112,217.92 | 3,976.30 | 670.50 | 3,305.80 | 108,912.12 | 28,201.14 | 119,289.02 |
31 | 108,912.12 | 3,976.30 | 650.75 | 3,325.55 | 105,586.57 | 28,851.89 | 123,265.32 |
32 | 105,586.57 | 3,976.30 | 630.88 | 3,345.42 | 102,241.15 | 29,482.77 | 127,241.62 |
33 | 102,241.15 | 3,976.30 | 610.89 | 3,365.41 | 98,875.74 | 30,093.66 | 131,217.92 |
34 | 98,875.74 | 3,976.30 | 590.78 | 3,385.52 | 95,490.22 | 30,684.44 | 135,194.22 |
35 | 95,490.22 | 3,976.30 | 570.55 | 3,405.75 | 92,084.48 | 31,255.00 | 139,170.52 |
36 | 92,084.48 | 3,976.30 | 550.20 | 3,426.10 | 88,658.38 | 31,805.20 | 143,146.82 |
37 | 88,658.38 | 3,976.30 | 529.73 | 3,446.57 | 85,211.81 | 32,334.94 | 147,123.12 |
38 | 85,211.81 | 3,976.30 | 509.14 | 3,467.16 | 81,744.65 | 32,844.08 | 151,099.42 |
39 | 81,744.65 | 3,976.30 | 488.42 | 3,487.88 | 78,256.78 | 33,332.50 | 155,075.72 |
40 | 78,256.78 | 3,976.30 | 467.58 | 3,508.72 | 74,748.06 | 33,800.09 | 159,052.02 |
41 | 74,748.06 | 3,976.30 | 446.62 | 3,529.68 | 71,218.38 | 34,246.71 | 163,028.33 |
42 | 71,218.38 | 3,976.30 | 425.53 | 3,550.77 | 67,667.61 | 34,672.24 | 167,004.63 |
43 | 67,667.61 | 3,976.30 | 404.31 | 3,571.99 | 64,095.62 | 35,076.55 | 170,980.93 |
44 | 64,095.62 | 3,976.30 | 382.97 | 3,593.33 | 60,502.29 | 35,459.52 | 174,957.23 |
45 | 60,502.29 | 3,976.30 | 361.50 | 3,614.80 | 56,887.49 | 35,821.02 | 178,933.53 |
46 | 56,887.49 | 3,976.30 | 339.90 | 3,636.40 | 53,251.10 | 36,160.92 | 182,909.83 |
47 | 53,251.10 | 3,976.30 | 318.18 | 3,658.13 | 49,592.97 | 36,479.10 | 186,886.13 |
48 | 49,592.97 | 3,976.30 | 296.32 | 3,679.98 | 45,912.99 | 36,775.42 | 190,862.43 |
49 | 45,912.99 | 3,976.30 | 274.33 | 3,701.97 | 42,211.02 | 37,049.75 | 194,838.73 |
50 | 42,211.02 | 3,976.30 | 252.21 | 3,724.09 | 38,486.93 | 37,301.96 | 198,815.03 |
51 | 38,486.93 | 3,976.30 | 229.96 | 3,746.34 | 34,740.59 | 37,531.92 | 202,791.33 |
52 | 34,740.59 | 3,976.30 | 207.58 | 3,768.73 | 30,971.86 | 37,739.49 | 206,767.63 |
53 | 30,971.86 | 3,976.30 | 185.06 | 3,791.24 | 27,180.62 | 37,924.55 | 210,743.93 |
54 | 27,180.62 | 3,976.30 | 162.40 | 3,813.90 | 23,366.72 | 38,086.95 | 214,720.23 |
55 | 23,366.72 | 3,976.30 | 139.62 | 3,836.68 | 19,530.04 | 38,226.57 | 218,696.53 |
56 | 19,530.04 | 3,976.30 | 116.69 | 3,859.61 | 15,670.43 | 38,343.26 | 222,672.83 |
57 | 15,670.43 | 3,976.30 | 93.63 | 3,882.67 | 11,787.76 | 38,436.89 | 226,649.13 |
58 | 11,787.76 | 3,976.30 | 70.43 | 3,905.87 | 7,881.89 | 38,507.33 | 230,625.44 |
59 | 7,881.89 | 3,976.30 | 47.09 | 3,929.21 | 3,952.68 | 38,554.42 | 234,601.74 |
60 | 3,952.68 | 3,976.30 | 23.62 | 3,952.68 | 0.00 | 38,578.04 | 238,578.04 |
Cursul mediu pe 3 luni
Septembrie | Octombrie | Noiembrie | |
---|---|---|---|
Euro | 4,9743 | 4,9748 | 4,9760 |
USD | 4,4780 | 4,5615 | 4,6834 |
Cel mai bun curs la banci
1 EUR = 5.0200 RON
la Credit Europe Bank
1 USD = 4.7900 RON
la Credit Europe Bank
valabil pentru cumparare, la 11.01
Curs valutar banci