Grafic de rambursare Prima Casa de la UniCredit Bank
| Pagina creditului | Prima Casa de la UniCredit Bank |
| Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
|---|---|---|---|---|
| 10,000.00 RON | 60 | 186.02 RON | 1,161.27 RON | 11,161.27 RON |
| Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
|---|---|---|---|---|---|---|---|
| 1 | 10,000.00 | 186.02 | 36.75 | 149.27 | 9,850.73 | 36.75 | 186.02 |
| 2 | 9,850.73 | 186.02 | 36.20 | 149.82 | 9,700.91 | 72.95 | 372.04 |
| 3 | 9,700.91 | 186.02 | 35.65 | 150.37 | 9,550.54 | 108.60 | 558.06 |
| 4 | 9,550.54 | 186.02 | 35.10 | 150.92 | 9,399.62 | 143.70 | 744.08 |
| 5 | 9,399.62 | 186.02 | 34.54 | 151.48 | 9,248.14 | 178.24 | 930.11 |
| 6 | 9,248.14 | 186.02 | 33.99 | 152.03 | 9,096.10 | 212.23 | 1,116.13 |
| 7 | 9,096.10 | 186.02 | 33.43 | 152.59 | 8,943.51 | 245.66 | 1,302.15 |
| 8 | 8,943.51 | 186.02 | 32.87 | 153.15 | 8,790.36 | 278.53 | 1,488.17 |
| 9 | 8,790.36 | 186.02 | 32.30 | 153.72 | 8,636.64 | 310.83 | 1,674.19 |
| 10 | 8,636.64 | 186.02 | 31.74 | 154.28 | 8,482.36 | 342.57 | 1,860.21 |
| 11 | 8,482.36 | 186.02 | 31.17 | 154.85 | 8,327.51 | 373.74 | 2,046.23 |
| 12 | 8,327.51 | 186.02 | 30.60 | 155.42 | 8,172.09 | 404.35 | 2,232.25 |
| 13 | 8,172.09 | 186.02 | 30.03 | 155.99 | 8,016.10 | 434.38 | 2,418.28 |
| 14 | 8,016.10 | 186.02 | 29.46 | 156.56 | 7,859.54 | 463.84 | 2,604.30 |
| 15 | 7,859.54 | 186.02 | 28.88 | 157.14 | 7,702.40 | 492.72 | 2,790.32 |
| 16 | 7,702.40 | 186.02 | 28.31 | 157.71 | 7,544.69 | 521.03 | 2,976.34 |
| 17 | 7,544.69 | 186.02 | 27.73 | 158.29 | 7,386.39 | 548.76 | 3,162.36 |
| 18 | 7,386.39 | 186.02 | 27.15 | 158.88 | 7,227.52 | 575.90 | 3,348.38 |
| 19 | 7,227.52 | 186.02 | 26.56 | 159.46 | 7,068.06 | 602.46 | 3,534.40 |
| 20 | 7,068.06 | 186.02 | 25.98 | 160.05 | 6,908.01 | 628.44 | 3,720.42 |
| 21 | 6,908.01 | 186.02 | 25.39 | 160.63 | 6,747.38 | 653.82 | 3,906.45 |
| 22 | 6,747.38 | 186.02 | 24.80 | 161.22 | 6,586.15 | 678.62 | 4,092.47 |
| 23 | 6,586.15 | 186.02 | 24.20 | 161.82 | 6,424.34 | 702.82 | 4,278.49 |
| 24 | 6,424.34 | 186.02 | 23.61 | 162.41 | 6,261.92 | 726.43 | 4,464.51 |
| 25 | 6,261.92 | 186.02 | 23.01 | 163.01 | 6,098.92 | 749.45 | 4,650.53 |
| 26 | 6,098.92 | 186.02 | 22.41 | 163.61 | 5,935.31 | 771.86 | 4,836.55 |
| 27 | 5,935.31 | 186.02 | 21.81 | 164.21 | 5,771.10 | 793.67 | 5,022.57 |
| 28 | 5,771.10 | 186.02 | 21.21 | 164.81 | 5,606.29 | 814.88 | 5,208.59 |
| 29 | 5,606.29 | 186.02 | 20.60 | 165.42 | 5,440.87 | 835.48 | 5,394.62 |
| 30 | 5,440.87 | 186.02 | 20.00 | 166.03 | 5,274.84 | 855.48 | 5,580.64 |
| 31 | 5,274.84 | 186.02 | 19.39 | 166.64 | 5,108.21 | 874.86 | 5,766.66 |
| 32 | 5,108.21 | 186.02 | 18.77 | 167.25 | 4,940.96 | 893.64 | 5,952.68 |
| 33 | 4,940.96 | 186.02 | 18.16 | 167.86 | 4,773.09 | 911.80 | 6,138.70 |
| 34 | 4,773.09 | 186.02 | 17.54 | 168.48 | 4,604.61 | 929.34 | 6,324.72 |
| 35 | 4,604.61 | 186.02 | 16.92 | 169.10 | 4,435.52 | 946.26 | 6,510.74 |
| 36 | 4,435.52 | 186.02 | 16.30 | 169.72 | 4,265.79 | 962.56 | 6,696.76 |
| 37 | 4,265.79 | 186.02 | 15.68 | 170.34 | 4,095.45 | 978.24 | 6,882.79 |
| 38 | 4,095.45 | 186.02 | 15.05 | 170.97 | 3,924.48 | 993.29 | 7,068.81 |
| 39 | 3,924.48 | 186.02 | 14.42 | 171.60 | 3,752.88 | 1,007.71 | 7,254.83 |
| 40 | 3,752.88 | 186.02 | 13.79 | 172.23 | 3,580.65 | 1,021.50 | 7,440.85 |
| 41 | 3,580.65 | 186.02 | 13.16 | 172.86 | 3,407.79 | 1,034.66 | 7,626.87 |
| 42 | 3,407.79 | 186.02 | 12.52 | 173.50 | 3,234.29 | 1,047.18 | 7,812.89 |
| 43 | 3,234.29 | 186.02 | 11.89 | 174.14 | 3,060.16 | 1,059.07 | 7,998.91 |
| 44 | 3,060.16 | 186.02 | 11.25 | 174.78 | 2,885.38 | 1,070.32 | 8,184.93 |
| 45 | 2,885.38 | 186.02 | 10.60 | 175.42 | 2,709.96 | 1,080.92 | 8,370.96 |
| 46 | 2,709.96 | 186.02 | 9.96 | 176.06 | 2,533.90 | 1,090.88 | 8,556.98 |
| 47 | 2,533.90 | 186.02 | 9.31 | 176.71 | 2,357.19 | 1,100.19 | 8,743.00 |
| 48 | 2,357.19 | 186.02 | 8.66 | 177.36 | 2,179.83 | 1,108.85 | 8,929.02 |
| 49 | 2,179.83 | 186.02 | 8.01 | 178.01 | 2,001.82 | 1,116.86 | 9,115.04 |
| 50 | 2,001.82 | 186.02 | 7.36 | 178.66 | 1,823.16 | 1,124.22 | 9,301.06 |
| 51 | 1,823.16 | 186.02 | 6.70 | 179.32 | 1,643.84 | 1,130.92 | 9,487.08 |
| 52 | 1,643.84 | 186.02 | 6.04 | 179.98 | 1,463.86 | 1,136.96 | 9,673.10 |
| 53 | 1,463.86 | 186.02 | 5.38 | 180.64 | 1,283.22 | 1,142.34 | 9,859.13 |
| 54 | 1,283.22 | 186.02 | 4.72 | 181.31 | 1,101.91 | 1,147.06 | 10,045.15 |
| 55 | 1,101.91 | 186.02 | 4.05 | 181.97 | 919.94 | 1,151.11 | 10,231.17 |
| 56 | 919.94 | 186.02 | 3.38 | 182.64 | 737.30 | 1,154.49 | 10,417.19 |
| 57 | 737.30 | 186.02 | 2.71 | 183.31 | 553.99 | 1,157.20 | 10,603.21 |
| 58 | 553.99 | 186.02 | 2.04 | 183.99 | 370.00 | 1,159.23 | 10,789.23 |
| 59 | 370.00 | 186.02 | 1.36 | 184.66 | 185.34 | 1,160.59 | 10,975.25 |
| 60 | 185.34 | 186.02 | 0.68 | 185.34 | 0.00 | 1,161.27 | 11,161.27 |
Cursul mediu pe 3 luni
| Ianuarie | Februarie | Martie | |
|---|---|---|---|
| Euro | 4,9752 | 4,9770 | 4,9768 |
| USD | 4,8092 | 4,7800 | 4,6044 |
Cel mai bun curs la banci
1 EUR = 5.0200 RON
la BRCI - Banca Romana de Credite si Investitii
1 USD = 4.5375 RON
la Patria Bank
valabil pentru cumparare, la 19.01
Curs valutar banci