Grafic de rambursare Prima noastra casa de la CEC Bank - pentru constructia unei locuinte
Pagina creditului | Prima noastra casa de la CEC Bank - pentru constructia unei locuinte |
Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
---|---|---|---|---|
10,000.00 RON | 60 | 184.66 RON | 1,079.72 RON | 11,079.72 RON |
Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
---|---|---|---|---|---|---|---|
1 | 10,000.00 | 184.66 | 34.25 | 150.41 | 9,849.59 | 34.25 | 184.66 |
2 | 9,849.59 | 184.66 | 33.73 | 150.93 | 9,698.66 | 67.98 | 369.32 |
3 | 9,698.66 | 184.66 | 33.22 | 151.44 | 9,547.22 | 101.20 | 553.99 |
4 | 9,547.22 | 184.66 | 32.70 | 151.96 | 9,395.25 | 133.90 | 738.65 |
5 | 9,395.25 | 184.66 | 32.18 | 152.48 | 9,242.77 | 166.08 | 923.31 |
6 | 9,242.77 | 184.66 | 31.66 | 153.01 | 9,089.76 | 197.74 | 1,107.97 |
7 | 9,089.76 | 184.66 | 31.13 | 153.53 | 8,936.24 | 228.87 | 1,292.63 |
8 | 8,936.24 | 184.66 | 30.61 | 154.06 | 8,782.18 | 259.48 | 1,477.30 |
9 | 8,782.18 | 184.66 | 30.08 | 154.58 | 8,627.60 | 289.56 | 1,661.96 |
10 | 8,627.60 | 184.66 | 29.55 | 155.11 | 8,472.48 | 319.10 | 1,846.62 |
11 | 8,472.48 | 184.66 | 29.02 | 155.64 | 8,316.84 | 348.12 | 2,031.28 |
12 | 8,316.84 | 184.66 | 28.49 | 156.18 | 8,160.66 | 376.61 | 2,215.94 |
13 | 8,160.66 | 184.66 | 27.95 | 156.71 | 8,003.95 | 404.56 | 2,400.61 |
14 | 8,003.95 | 184.66 | 27.41 | 157.25 | 7,846.70 | 431.97 | 2,585.27 |
15 | 7,846.70 | 184.66 | 26.87 | 157.79 | 7,688.92 | 458.85 | 2,769.93 |
16 | 7,688.92 | 184.66 | 26.33 | 158.33 | 7,530.59 | 485.18 | 2,954.59 |
17 | 7,530.59 | 184.66 | 25.79 | 158.87 | 7,371.72 | 510.97 | 3,139.25 |
18 | 7,371.72 | 184.66 | 25.25 | 159.41 | 7,212.31 | 536.22 | 3,323.92 |
19 | 7,212.31 | 184.66 | 24.70 | 159.96 | 7,052.35 | 560.92 | 3,508.58 |
20 | 7,052.35 | 184.66 | 24.15 | 160.51 | 6,891.84 | 585.08 | 3,693.24 |
21 | 6,891.84 | 184.66 | 23.60 | 161.06 | 6,730.78 | 608.68 | 3,877.90 |
22 | 6,730.78 | 184.66 | 23.05 | 161.61 | 6,569.17 | 631.74 | 4,062.56 |
23 | 6,569.17 | 184.66 | 22.50 | 162.16 | 6,407.01 | 654.24 | 4,247.23 |
24 | 6,407.01 | 184.66 | 21.94 | 162.72 | 6,244.29 | 676.18 | 4,431.89 |
25 | 6,244.29 | 184.66 | 21.39 | 163.28 | 6,081.01 | 697.57 | 4,616.55 |
26 | 6,081.01 | 184.66 | 20.83 | 163.83 | 5,917.18 | 718.39 | 4,801.21 |
27 | 5,917.18 | 184.66 | 20.27 | 164.40 | 5,752.78 | 738.66 | 4,985.88 |
28 | 5,752.78 | 184.66 | 19.70 | 164.96 | 5,587.83 | 758.36 | 5,170.54 |
29 | 5,587.83 | 184.66 | 19.14 | 165.52 | 5,422.30 | 777.50 | 5,355.20 |
30 | 5,422.30 | 184.66 | 18.57 | 166.09 | 5,256.21 | 796.07 | 5,539.86 |
31 | 5,256.21 | 184.66 | 18.00 | 166.66 | 5,089.55 | 814.08 | 5,724.52 |
32 | 5,089.55 | 184.66 | 17.43 | 167.23 | 4,922.32 | 831.51 | 5,909.19 |
33 | 4,922.32 | 184.66 | 16.86 | 167.80 | 4,754.52 | 848.37 | 6,093.85 |
34 | 4,754.52 | 184.66 | 16.28 | 168.38 | 4,586.14 | 864.65 | 6,278.51 |
35 | 4,586.14 | 184.66 | 15.71 | 168.95 | 4,417.19 | 880.36 | 6,463.17 |
36 | 4,417.19 | 184.66 | 15.13 | 169.53 | 4,247.65 | 895.49 | 6,647.83 |
37 | 4,247.65 | 184.66 | 14.55 | 170.11 | 4,077.54 | 910.03 | 6,832.50 |
38 | 4,077.54 | 184.66 | 13.97 | 170.70 | 3,906.84 | 924.00 | 7,017.16 |
39 | 3,906.84 | 184.66 | 13.38 | 171.28 | 3,735.56 | 937.38 | 7,201.82 |
40 | 3,735.56 | 184.66 | 12.79 | 171.87 | 3,563.69 | 950.18 | 7,386.48 |
41 | 3,563.69 | 184.66 | 12.21 | 172.46 | 3,391.24 | 962.38 | 7,571.14 |
42 | 3,391.24 | 184.66 | 11.61 | 173.05 | 3,218.19 | 974.00 | 7,755.81 |
43 | 3,218.19 | 184.66 | 11.02 | 173.64 | 3,044.55 | 985.02 | 7,940.47 |
44 | 3,044.55 | 184.66 | 10.43 | 174.23 | 2,870.32 | 995.45 | 8,125.13 |
45 | 2,870.32 | 184.66 | 9.83 | 174.83 | 2,695.49 | 1,005.28 | 8,309.79 |
46 | 2,695.49 | 184.66 | 9.23 | 175.43 | 2,520.06 | 1,014.51 | 8,494.45 |
47 | 2,520.06 | 184.66 | 8.63 | 176.03 | 2,344.02 | 1,023.14 | 8,679.12 |
48 | 2,344.02 | 184.66 | 8.03 | 176.63 | 2,167.39 | 1,031.17 | 8,863.78 |
49 | 2,167.39 | 184.66 | 7.42 | 177.24 | 1,990.15 | 1,038.59 | 9,048.44 |
50 | 1,990.15 | 184.66 | 6.82 | 177.85 | 1,812.31 | 1,045.41 | 9,233.10 |
51 | 1,812.31 | 184.66 | 6.21 | 178.45 | 1,633.85 | 1,051.62 | 9,417.76 |
52 | 1,633.85 | 184.66 | 5.60 | 179.07 | 1,454.79 | 1,057.21 | 9,602.43 |
53 | 1,454.79 | 184.66 | 4.98 | 179.68 | 1,275.11 | 1,062.19 | 9,787.09 |
54 | 1,275.11 | 184.66 | 4.37 | 180.29 | 1,094.81 | 1,066.56 | 9,971.75 |
55 | 1,094.81 | 184.66 | 3.75 | 180.91 | 913.90 | 1,070.31 | 10,156.41 |
56 | 913.90 | 184.66 | 3.13 | 181.53 | 732.37 | 1,073.44 | 10,341.07 |
57 | 732.37 | 184.66 | 2.51 | 182.15 | 550.21 | 1,075.95 | 10,525.74 |
58 | 550.21 | 184.66 | 1.88 | 182.78 | 367.44 | 1,077.83 | 10,710.40 |
59 | 367.44 | 184.66 | 1.26 | 183.40 | 184.03 | 1,079.09 | 10,895.06 |
60 | 184.03 | 184.66 | 0.63 | 184.03 | 0.00 | 1,079.72 | 11,079.72 |
Cursul mediu pe 3 luni
Ianuarie | Februarie | Martie | |
---|---|---|---|
Euro | 4,9752 | 4,9770 | 4,9768 |
USD | 4,8092 | 4,7800 | 4,6044 |
Cel mai bun curs la banci
1 EUR = 5.0200 RON
la BRCI - Banca Romana de Credite si Investitii
1 USD = 4.6400 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 19.01
Curs valutar banci